Etihad Town's live Phase I page lists PKR 1.20 Crore for 5 Marla and PKR 2.20 Crore for 10 Marla. FPN reconciles the down payment, 19 monthly instalments, three balloon payments and possession amount to the exact total—and explains what buyers must still verify.
Swipe or scroll through all 4 images. Official documents are unedited; planning concepts and contextual images are clearly labelled.
The official page currently displays the same schedule under Residential Plots and Overseas Block. Availability is not implied; obtain a dated plot-specific cost sheet.
| Plot size | Total price | 20% down payment | 19 monthly instalments | 3 balloon payments | Possession amount |
|---|---|---|---|---|---|
| 5 Marla | PKR 1.20 Crore | PKR 24 Lakh | PKR 2.25 Lakh each | PKR 9.60 Lakh each | PKR 24.45 Lakh |
| 10 Marla | PKR 2.20 Crore | PKR 44 Lakh | PKR 4.12 Lakh each | PKR 17.60 Lakh each | PKR 44.92 Lakh |
FPN multiplied every recurring payment and then added all components. No unlisted balancing amount is required for these published schedules.
| Plot | Down payment | Monthly subtotal | Balloon subtotal | Possession | Reconciled total |
|---|---|---|---|---|---|
| 5 Marla | PKR 24 Lakh | 19 × 2.25 = PKR 42.75 Lakh | 3 × 9.60 = PKR 28.80 Lakh | PKR 24.45 Lakh | PKR 1.20 Crore (100%) |
| 10 Marla | PKR 44 Lakh | 19 × 4.12 = PKR 78.28 Lakh | 3 × 17.60 = PKR 52.80 Lakh | PKR 44.92 Lakh | PKR 2.20 Crore (100%) |
The official page states 10% for a corner plot, 10% for park-facing and 15% where both factors apply. Confirm whether the premium is calculated on total plot price and when it is payable.
| Plot | Base price | Corner or park-facing +10% | Both factors +15% |
|---|---|---|---|
| 5 Marla | PKR 1.20 Crore | PKR 12 Lakh extra → PKR 1.32 Crore | PKR 18 Lakh extra → PKR 1.38 Crore |
| 10 Marla | PKR 2.20 Crore | PKR 22 Lakh extra → PKR 2.42 Crore | PKR 33 Lakh extra → PKR 2.53 Crore |
The official terms say plot price includes land and development charges. That sentence does not automatically settle every transaction, possession, utility or government charge.
| Cost item | Published position | Buyer action |
|---|---|---|
| Land and development charges | Included in the displayed plot price | Get the inclusion repeated on the dated plot-specific statement |
| Corner / park premium | 10% each; 15% when both apply | Match the exact plot attributes and premium base |
| Transfer, taxes and documentation | Not itemized in this table | Request current society and government expense statements |
| Utilities, meters and possession-related dues | Not itemized in this table | Obtain a no-dues and possession-cost statement before commitment |
The official Phase I page displays PKR 1.20 Crore, with PKR 24 Lakh down, 19 monthly instalments of PKR 2.25 Lakh, three balloon payments of PKR 9.60 Lakh and PKR 24.45 Lakh at possession.
The official total is PKR 2.20 Crore: PKR 44 Lakh down, 19 monthly instalments of PKR 4.12 Lakh, three balloon payments of PKR 17.60 Lakh and PKR 44.92 Lakh at possession.
Yes. FPN's independent addition reaches exactly PKR 1.20 Crore for 5 Marla and PKR 2.20 Crore for 10 Marla.
The official terms state that plot price includes land cost and development charges. Buyers should still obtain this confirmation on the exact dated plot statement and ask separately about utilities, meters, transfer, taxes and possession-related dues.
No. Confirm live availability, plot number, allocation, seller authority, ledger, no-dues position, transfer procedure and plot-level title/approval coverage before paying.
The official Phase I page currently displays the same 5 and 10 Marla figures under Residential Plots and Overseas Block. Obtain the exact block and plot designation in writing.
Etihad Town's official page places Phase I on Main Raiwind Road and describes it as fully developed and delivered, with more than 1,700 resident families. It also publishes current 5 and 10 Marla schedules under both Residential Plots and Overseas Block. These are developer-published facts and sales terms; an individual plot still requires its own title, approval, ledger and possession verification.
The 5 Marla buyer begins with PKR 24 Lakh, then pays PKR 42.75 Lakh through 19 monthly instalments and PKR 28.80 Lakh through three balloons. PKR 24.45 Lakh remains at possession. Balloons are materially larger than the monthly payment, so the buyer should budget by due date, not only by the headline monthly figure.
The 10 Marla schedule requires PKR 44 Lakh initially, PKR 78.28 Lakh across 19 monthly instalments, PKR 52.80 Lakh through balloons and PKR 44.92 Lakh at possession. A buyer should ask for the exact calendar because the public table identifies the count but not the individual due dates.
The official page gives approximate access claims of two minutes from Canal Road, five minutes from Thokar Niaz Baig and Wapda Town, ten minutes from Johar Town and DHA Rahbar, and fifteen minutes from Emporium Mall and Lahore Ring Road. These are promotional drive-time estimates; visit at peak hours, confirm the gate and exact plot route, and assess occupied streets, utilities and nearby services for yourself.
The developer provides Phase I possession and resident forms on its official downloads page, which is useful process evidence but not proof that every file is clear for transfer or construction. Obtain a plot-specific written status before token payment.
Prices can change without notice under the published terms, and the first instalment is due 30 days after down payment. Live inventory, resale own/premium, outstanding dues, transfer eligibility and construction readiness can vary plot by plot. Never treat the official page, a dealer poster or this guide as a substitute for signed current documents and independent legal review.
Verified on 1 September 2026 against Etihad Town's live official Phase I page. The page describes Phase I as fully developed and delivered, states that 1,700+ families live there, and publishes identical residential and Overseas Block schedules for 5 and 10 Marla plots. FPN independently added every published rupee component: both schedules reconcile exactly to their stated totals. Developer statements about development or occupancy are attributed to the developer; they are not a plot-level title, approval, possession or availability guarantee. Information may change after publication; always obtain the latest official document before acting.
Friends Property Network is not responsible for project delays, non-delivery, possession delays, escalation or developer-imposed charges, approval changes, investment loss or developer default. Conduct independent legal, financial and technical due diligence before investing.